3-Site Pilot Model

Family. Romance. Entertainment. One focused proof of concept.

The recommended Featured 3 now gives the pilot a stronger market spread and a more compelling visual story.

Recommended Featured 3

Harbor Light Sleep Loft
Featured

Harbor Light Sleep Loft

Lighthouse / Family

Nautical retreat with lighthouse sleepover appeal and grandkid-friendly story.

Venice Escape
Featured

Venice Escape

Couples / Romance

Romantic bistro and decorative canal-style concept without actual water.

Cinema Camp Night
Featured

Cinema Camp Night

Entertainment / Family

Outdoor movie night concept with projector/screen, cozy seating, firepit, and popcorn-ready add-ons.

Scenario comparison

ScenarioTotal 3-Site CostAdded PremiumBooked Premium NightsMonthly Added RevenueSimple Payback
Conservative$50,000+$40/night45/month$1,80028 months
Base Case$40,000+$50/night45/month$2,25018 months
Earlier 16-Month Case$36,000+$50/night45/month$2,25016 months
Upside Case$35,000+$60/night45/month$2,70013 months
The $35K-$50K range is the total three-site pilot range, not a single-site buildout.